← Back to LightWalker Education
Fotona / LightWalker II
Return-on-Investment Worksheet

What could the LightWalker add to your practice?

Amount of procedures
10
New revenue / month
$15,300
New revenue / year
$183,600 projected
Procedure
Amount
Fee — editable
Monthly revenue
Total added procedures & revenue
10
$15,300per month

Fotona financing — Low Rate

Price and term only — rate is fixed at 6.75%, per Fotona's current offer.

$
Rate6.75%
Term84 months
Monthly payment$2,543.74

Net monthly position

New revenue minus your Fotona financing payment.

$12,800
net gain per month
Financing payment: $2,543.74 / mo
Payment
Net gain
PaymentNet gain
Estimated payback: 9.4 months from added revenue

Section 179 tax savings

Equipment purchased and placed in service this year can generally be deducted immediately — not depreciated over several years.

%
Equipment cost$169,914.04
Section 179 deduction$169,914.04
Bonus depreciation (100%, remainder)$0.00
Total first-year deduction$169,914.04
Estimated first-year tax savings$56,071.63
Net cost after tax savings$113,842.41

Under IRC Section 179, qualifying equipment placed in service this year can generally be deducted up to $1,000,000, with 100% bonus depreciation currently available on any remaining cost. Section 179 begins to phase out dollar-for-dollar on purchases over $2,500,000. This is an illustrative estimate only, using the equipment price entered above and the tax rate you provide.

Please confirm with your tax professional.